| K2.1 |
Accounting policy
Long-term benefits – share-based payments
The company operates equity-settled share-based conditional share plans (CUP) for its employees.
The grant date fair value of equity-settled share-based payment arrangements granted to employees is recognised as an expense, with
a corresponding increase in equity, over the vesting period of the awards. The amount recognised as an expense is adjusted to reflect
the number of awards for which the related service and non-market performance conditions are expected to be met, such that the
amount ultimately recognised is based on the number of awards that meet the related service and non-market performance
conditions at the vesting date.
All share-based remuneration is ultimately recognised as an expense in profit or loss, with a corresponding increase in equity. If vesting
periods or other vesting conditions apply, the expense is allocated over the vesting period, based on the best available estimate of
the number of shares expected to vest.
The CUP consists of two components – performance shares and retention shares, both of which are settled by the issue of Hyprop
shares. The allocation between performance and retention shares is 70%:30% for all participants. Awards under the CUP are made
on an annual basis.
Performance shares
The performance conditions for the shares allocated as performance shares are as follows:
| 40% |
Growth in distribution per share relative to the peer group |
| 40% |
Share price performance relative to the peer group |
| 20% |
A strategic component, which is determined by the remuneration committee in line with the prevailing circumstances and
projects at the time of the award |
Each of the performance conditions is measured over a three-year performance period. Participants must be employed until the end
of the vesting period to be eligible for the award.
Retention shares
Retention shares vest after five years, provided the participant is still employed by the group. |
| K2.4 |
Valuation methodology
The day-one fair value of the awards granted under the CUP is determined based on the 30-day VWAP of Hyprop shares ending on the
grant date, as specified in the CUP rules. The fair value of each outstanding tranche of share awards are detailed below:
| RETENTION SHARES |
TRANCHE 4 |
TRANCHE 5 |
TRANCHE 6 |
TRANCHE 7 |
TRANCHE 8 |
|
| Number of awards granted |
80 979 |
5 982 |
84 840 |
96 302 |
39 281 |
|
| Share price at grant date (R) |
129,89 |
117,31 |
116,76 |
102,34 |
81,50 |
|
| Grant date |
1 Jul 16 |
1 Jan 17 |
1 Jul 17 |
1 Jul 18 |
1 Jan 19 |
|
| Vesting period ends |
30 Jun 19 |
31 Dec 19 |
30 Jun 20 |
30 Jun 21 |
31 Dec 21 |
|
| Black Scholes valuation |
|
|
|
|
|
|
| Fair value of shares at grant date (R) |
112,56 |
100,11 |
97,66 |
81,99 |
61,69 |
|
| Expected life (years) |
3 |
3 |
3 |
3 |
3 |
|
| Volatility (%) |
20,0 |
20,0 |
20,0 |
20,0 |
20,0 |
|
| Risk-free rate after taxation of 28% (%) |
6,3 |
6,4 |
6,4 |
6,4 |
6,4 |
|
| Dividend yield (%) |
4,8 |
5,3 |
6,0 |
7,4 |
9,3 |
|
| % allocated to executive directors on grant date (%) |
30,7 |
0,0 |
31,0 |
28,9 |
100,0 |
|
Tranche 3 of the performance shares vested during the year at a fair value of R88,00 per share.
| PERFORMANCE |
TRANCHE 2 |
TRANCHE 3 |
TRANCHE 4 |
TRANCHE 5 |
TRANCHE 6 |
TRANCHE 7 |
TRANCHE 8 |
|
| Number of awards granted |
47 324 |
33 549 |
33 499 |
2 564 |
35 114 |
41 281 |
16 835 |
|
| Share price at grant date (R) |
79,51 |
121,00 |
129,89 |
117,31 |
116,76 |
102,34 |
81,50 |
|
| Grant date (R) |
1 Jul 14 |
1 Jul 15 |
1 Jul 16 |
1 Jan 17 |
1 Jul 17 |
1 Jul 18 |
1 Jan 19 |
|
| Vesting period ends |
30 Jun 19 |
30 Jun 20 |
30 Jun 21 |
31 Dec 21 |
30 Jun 22 |
30 Jun 23 |
31 Dec 23 |
|
| Black Scholes valuation |
|
|
|
|
|
|
|
|
| Fair value of shares at grant date (R) |
59,08 |
96,68 |
102,32 |
90,07 |
86,70 |
70,72 |
51,24 |
|
| Expected life (years) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
|
| Volatility (%) |
20,0 |
20,0 |
20,0 |
20,0 |
20,0 |
20,0 |
20,0 |
|
| Risk-free rate after taxation of 28% (%) |
5,9 |
6,0 |
6,3 |
6,4 |
6,4 |
6,4 |
6,4 |
|
| Dividend yield (%) |
5,9 |
4,5 |
4,8 |
5,3 |
6,0 |
7,4 |
9,3 |
|
| % allocated to executive directors on grant date (%) |
30,4 |
31,0 |
31,8 |
0,0 |
32,1 |
28,9 |
100,0 |
|
Tranche 1 of the retention shares vested during the year at a fair value of R105,99 per share. |