NOTES TO THE FINANCIAL STATEMENTS l NOTE 7 |
|
7. |
Joint venture — Atterbury Africa |
|
Hyprop’s wholly owned subsidiary, Hyprop Investments (Mauritius) Limited, has a 37,5% interest in Atterbury Africa, a Mauritius-based
property investment company. The investment was made on 20 November 2012. Hyprop has 50% of the voting rights on the board
of Atterbury Africa. Hyprop accordingly has joint control of Atterbury Africa. |
|
|
GROUP
June 2014
R000 |
|
GROUP
June 2013
R000 |
|
COMPANY
June 2014
R000 |
|
COMPANY
June 2013
R000 |
|
|
Initial investment in equity |
# |
|
# |
|
# |
|
# |
|
|
Share in equity-accounted results |
^ |
|
^ |
|
^ |
|
^ |
|
|
#Less than R1 000 |
|
|
|
|
|
|
|
|
|
ˆNil |
|
|
|
|
|
|
|
|
|
As at 30 June 2014, Hyprop Mauritius’ 37,5% share of Atterbury Africa’s liabilities exceeded its assets by R15 million (2013:R6,9 million). |
|
|
|
|
|
|
|
|
|
Summarised financial information of Atterbury Africa is as follows (all figures reflect 100% of Atterbury Africa): |
|
|
|
|
|
|
|
|
|
Summarised statements of comprehensive income |
|
|
|
|
|
|
|
|
|
Share of losses of associates |
(766) |
|
(283) |
|
|
|
|
|
|
Other income |
6 604 |
|
|
|
|
|
|
|
|
Administrative expenses |
6 863 |
|
(3 852) |
|
|
|
|
|
|
Depreciation |
(21 373) |
|
(2 465) |
|
|
|
|
|
|
Interest income |
11 793 |
|
1 806 |
|
|
|
|
|
|
Finance cost |
(70 540) |
|
(14 366) |
|
|
|
|
|
|
Fair value gain on investment property |
4 506 |
|
|
|
|
|
|
|
|
Share of profits of joint venture |
41 318 |
|
22 766 |
|
|
|
|
|
|
(Loss)/profit before taxation |
(21 595) |
|
3 606 |
|
|
|
|
|
|
Taxation |
|
|
539 |
|
|
|
|
|
|
(Loss)/profit for the year/period |
(21 595) |
|
4 145 |
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Share of other comprehensive loss of associate |
(736) |
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income for the year/period |
(22 331) |
|
4 145 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
Equity holders of the company |
(19 036) |
|
5 955 |
|
|
|
|
|
|
Non-controlling interests |
(3 295) |
|
(1 810) |
|
|
|
|
|
|
Summarised statements of financial position |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Non-current assets |
1 339 381 |
|
536 747 |
|
|
|
|
|
|
Investment property |
883 617 |
|
274 059 |
|
|
|
|
|
|
Investment in associates |
5 388 |
|
187 208 |
|
|
|
|
|
|
Investment in joint venture |
218 575 |
|
|
|
|
|
|
|
|
Loan receivable |
231 572 |
|
75 472 |
|
|
|
|
|
|
Property, plant and equipment |
229 |
|
8 |
|
|
|
|
|
|
Current assets |
180 171 |
|
50 541 |
|
|
|
|
|
|
Cash and cash equivalents |
36 404 |
|
16 074 |
|
|
|
|
|
|
Trade and other receivables |
143 767 |
|
34 467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
1 519 552 |
|
587 288 |
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
Capital and reserves |
153 287 |
|
57 098 |
|
|
|
|
|
|
Shareholders’ deficit |
(39 999) |
|
(18 363) |
|
|
|
|
|
|
Non-controlling interest |
190 880 |
|
75 029 |
|
|
|
|
|
|
Foreign currency translation reserve |
2 406 |
|
432 |
|
|
|
|
|
|
Non-current liabilities |
1 288 689 |
|
502 053 |
|
|
|
|
|
|
Borrowings |
1 288 689 |
|
502 053 |
|
|
|
|
|
|
Current liabilities |
77 576 |
|
28 137 |
|
|
|
|
|
|
Trade and other payables |
77 576 |
|
28 137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
1 519 552 |
|
587 288 |
|
|
|
|
|
|
Unrecognised share of losses of Atterbury Africa |
39 999 |
|
18 363 |
|
|
|
|
|
|
Commitments and contingent liabilities relating to Atterbury-Africa |
|
|
|
|
|
|
|
|
|
Guarantees |
92 671 |
|
213 231 |
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS l NOTE 7 |
|
|