| |
Tota l
GROUP
June 2016
R000 |
|
Total
GROUP
June 2015
R000 |
|
Diluted
GROUP
June 2016
R000 |
|
Diluted
GROUP
June 2015
R000 |
|
| Reconciliation – basic to headline earnings |
|
|
|
|
|
|
|
|
| Consolidated profit for the year |
2 767 160 |
|
3 779 576 |
|
2 767 160 |
|
3 779 576 |
|
| Dilutive earnings adjustments |
|
|
|
|
(14 541) |
|
(23 800) |
|
| Retention share scheme |
|
|
|
|
(5 507) |
|
(8 306) |
|
| Performance share scheme |
|
|
|
|
(9 034) |
|
(15 494) |
|
| Profit attributable to shareholders of the company
(basic/diluted earnings) |
2 767 160 |
|
3 779 576 |
|
2 752 619 |
|
3 755 776 |
|
| Headline earnings adjustments |
(1 372 032) |
|
(2 457 065) |
|
(1 372 032) |
|
(2 457 065) |
|
| Change in fair value of investment property |
(1 382 134) |
|
(2 467 113) |
|
(1 382 134) |
|
(2 467 113) |
|
| Loss on disposal of investment in subsidiary |
10 102 |
|
30 011 |
|
10 102 |
|
30 011 |
|
| Profit on disposal of investment property |
|
|
(24 243) |
|
|
|
(24 243) |
|
| Impairment of goodwill |
|
|
4 280 |
|
|
|
4 280 |
|
|
|
|
|
|
|
|
|
|
| Headline earnings/diluted headline earnings |
1 395 128 |
|
1 322 511 |
|
1 380 587 |
|
1 298 711 |
|
| Weighted average number of ordinary shares
(basic and headline) |
|
|
|
|
|
|
|
|
| At 30 June 2016, the company had 243 256 092 shares in issue (2015: 243 256 092). Subsequent to year-end, an additional 5 185 186 shares were issued. (August 2016) |
|
|
|
|
|
|
|
|
| Issued shares at 1 July |
243 256 092 |
|
243 256 092 |
|
243 256 092 |
|
243 256 092 |
|
| Effect of treasury shares held |
(335 011) |
|
(153 659) |
|
(335 011) |
|
(153 659) |
|
| Effect of dilutive shares |
|
|
|
|
446 677 |
|
272 041 |
|
| Weighted average shares in issue |
242 921 081 |
|
243 102 433 |
|
243 367 758 |
|
243 374 474 |
|
| |
|
|
|
|
|
|
|
|
| |
Cents |
|
Cents |
|
Cents |
|
Cents |
|
| Earnings and headline earnings per share |
|
|
|
|
|
|
|
|
| Basic earnings per share |
1 139,1 |
|
1 553,7 |
|
1 131,1 |
|
1 553,7 |
|
| Headline earnings per share |
574,3 |
|
543,7 |
|
567,3 |
|
543,7 |
|