NOTES TO THE FINANCIAL STATEMENTS — NOTE 34

34. Financial instruments – Fair values and risk management
  A – accounting classifications, fair values and risk association

The following table reflects the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value. The risks associated with the balances are also indicated.

      Carrying amount   Fair value and fair value hierarchy  
  Note   Designated at
fair value
through profit
and loss
R000
Amortised
cost
R000
Total
R000
  Level 1
R000
Level 2
R000
Level 3
R000
Total
R000
 
June 2017                      
Financial assets measured at fair value                      
Joint venture – Hystead 6.3   (1)           (1)    
Derivative instruments – non-current 18   785   785     785   785  
Derivative instruments – current 18   9 530   9 530     9 530   9 530  
      10 315   10 315     10 315   10 315  
Financial assets not measured at fair value                      
Loans receivable – non-current 10     3 013 151 3 013 151            
Loans receivable – current 10                    
Trade and other receivables 11, 13     221 631 221 631            
Cash and cash equivalents 12, 13     1 115 347 1 115 347            
        4 350 129 4 350 129            
Financial liabilities measured at fair value                      
Derivative instruments – non-current 18   56 530   56 530     56 530   56 530  
Derivative instruments – current 18   938   938     938   938  
      57 468   57 468     57 468   57 468  
Financial liabilities not measured at fair value                      
Long-term portion of interest-bearing borrowings 17     5 068 332 5 068 332            
Short-term portion of interest-bearing borrowings 17     3 832 306 3 832 306            
Financial guarantees – current 7     163 855 163 855            
Trade and other payables 13, 20     405 314 405 314            
        9 469 807 9 469 807            

      Carrying amount     Fair value and fair value hierarchy  
  Note   Designated at
fair value
through profit
and loss
R000
Amortised
cost
R000
Total
R000
  Level 1
R000
Level 2
R000
Level 3
R000
Total
R000
 
June 2016                      
Financial assets measured at fair value                      
Joint venture – Hystead 6.3   (1)           (1)    
Derivative instruments – non-current 18   49 309   49 309     49 309   49 309  
      49 309   49 309     49 309   49 309  
Financial assets not measured at fair value                      
Loans receivable – non-current 10     3 273 289 3 273 289            
Loans receivable – current 10     400 400            
Trade and other receivables 11     170 764 170 764            
Cash and cash equivalents 12     187 754 187 754            
        3 632 207 3 632 207            
Financial liabilities measured at fair value                      
Derivative instruments – non-current 18   101 198   101 198     101 198   101 198  
Derivative instruments – current 18                    
      101 198   101 198     101 198   101 198  
Financial liabilities not measured at fair value                      
Long-term portion of interest-bearing borrowings 17     8 632 036 8 632 036            
Long-term portion of interest-bearing borrowings 17     1 294 052 1 294 052            
Trade and other payables 20     434 060 434 060            
        10 360 148 10 360 148            
(1) Value less than R1 000

B – Measurement

I. Financial instruments measured at fair value

The following tables show the valuation techniques used in measuring level 2 and 3 fair values, as well as the significant unobservable inputs used:

Type Valuation technique Significant
unobservable inputs
Inter-relationship between significant unobservable inputs and fair value measurement
Derivatives Market comparison: The valuation of the derivative instruments was determined by discounting the future cash flows using the JIBAR or LIBOR swap curve. Similar contracts are traded in active markets and the quotes reflect the actual transactions in similar instruments. Not applicable Not applicable
Joint venture – Hystead Limited (Hystead) Discounted cash flow: The valuation model considers the present value of the net cash flows expected to be generated by the underlying shopping centres. The cash flow projections include specific estimates for 10 years. The expected net cash flows are discounted using a risk adjusted discount rate. Annual growth rate Exit cap rate

The estimated fair value would increase (decrease) if:

  • The annual growth rate were higher (lower); or
  • The exit cap rate were (higher) lower

II. Financial instruments not measured at fair value

   
Financial guarantee Discounted cash flow: The valuation model considers the present value of net cash flows expected to be incurred taking into account estimated probabilities of default. The cash flow projections include revenue from investment properties, cost of servicing debt and other operating expenses. Probabilities of defaults are estimated using credit spreads derived from the contractual spreads of the underlying facilities. Expected cash flows are discounted using a risk adjusted discount rate. Annual growth rates, credit spreads

The estimated fair value would increase (decrease) if:

  • The annual growth rates were higher (lower); or
  • The credit spread were higher (lower)
Loans receivable Amortised cost. Not applicable Not applicable
Trade and other receivables Carrying values: Due to the short-term nature of receivables they are carried at the value expected to be received within the next 12 months as discounting them over the months to settlement would not yield substantially different amounts. Their carrying value is considered to reflect fair value. Not applicable Not applicable
Cash and cash equivalents The carrying value of cash is considered to reflect fair value. Not applicable Not applicable
Borrowings and payables Amortised cost. Not applicable Not applicable

III. Transfers between levels 1 and 2

There were no transfers in either direction between levels 1 and 2 during the current or prior years.

IV. Level 3 fair values

Reconciliation of level 3 fair values

The following table shows a reconciliation from the opening balances to the closing balances for level 3 fair values:

   June 2017 
R000 
   June 2016 
R000 
  
Balance at 1 July             
Acquisition of 60% equity investment in Hystead at cost  (1)          
Net change in fair value  1 472 754          
Deferral of unrealised fair value change calculated with reference to unobservable inputs  (1 472 754)         
Unrealised foreign exchange loss  (112 340)         
Net change in fair value of new assets (acquisition of Skopje City Mall, Skopje, Macedonia) 661 868     1 472 754    
Deferral of unrealised fair value change calculated with reference to unobservable inputs (day-one gains) (549 528)    (1 472 754)   
Balance at 30 June             

(1) Value less than R1 000

There were no transfers out of level 3 during the current or prior years.

V. Valuation sensitivity analysis

Joint venture – Hystead

For the fair value of the equity investment in Hystead, changes at the reporting date to one of the significant unobservable inputs, holding other inputs constant, would have the following effects.

   June 2017
R000 
   June 2016
R000 
  
   Increase   Decrease      Increase   Decrease     
Profit or loss                   
Change in annual growth rate – 1% (2016: 1%) 26 731  (26 731)    33 268  (33 268)   
Change in exit cap rate – 1% (2016: 1%) (378 887) 378 887     (106 202) 106 202    

C – Financial risk management

The group has exposure to the following risks arising from financial instruments:

  • Interest rate risk
  • Credit risk
  • Liquidity risk and
  • Foreign exchange risk.

I. Risk management framework

The board of directors (board) has overall responsibility for the establishment and oversight of the group’s risk management framework. The board reviews and monitors the effectiveness of internal control systems, assisted by the audit and risk committee. The committee is in turn assisted by management reporting and periodic reviews, as well as reports from an outsourced internal audit service provider. The committee reports to the board on the findings of the internal audit function.

Executive management implement controls to ensure the validity, accuracy and completeness of financial information. These controls are reviewed by internal audit.

The audit and risk committee has an independent role, operating as an overseer and making recommendations to the board for its consideration and final approval. The committee does not assume the functions of management, which remain the responsibility of the executive directors, officers and other members of senior management. The main role of the committee is to ensure that an appropriate risk management policy aligned with industry practice is adopted and implemented. For further detail on the role and mandate of this committee, please refer to its charter online.

II. Interest rate risk

Interest rates are monitored and appropriate steps taken to ensure that Hyprop’s exposure to interest rate fluctuations is limited. Through interest rate swaps, interest rates have been fixed for periods ranging from 2017 to 2024 with an average maturity of 3,4 years (2016: 4,4 years). The average rate of interest at year-end (excluding Euro debt)(1) was 8,9% (2016: 8,9%) for Rand debt and 4,7% (2016: 4,6%) for USD debt (average rate of 6,7% (2016: 6,7%) for Rand and USD debt combined).

Exposure to interest rate risk

The interest rate profile of the group’s interest-bearing financial instruments as reported to the management of the group is as follows:

   June 2017 
R000 
   June 2016
R000 
  
Total bank debt and debt capital market funding (excludes Euro debt)(1) 8 900 638     9 708 925    
Less non-controlling interest – Gruppo  (166 631)    (234 307)   
Hyprop exposure  8 734 007     9 474 618    
Total fixed debt  7 261 517     7 652 666    
Total floating debt  1 472 490     1 821 952    
   8 734 007     9 474 618    
Debt at fixed interest rate %  85,2     80,8    
   South African debt %  100,9     89,6    
   USD debt %  70,4     72,4    
Maturity of fixes (years) 3,4     4,4    
   South African debt – years  3,9     4,9    
   USD debt – years  2,7     3,7    
Cost of funding %             
   South African debt %  8,9     8,9    
   USD debt %  4,7     4,6    

(1) Euro debt is excluded from the above analysis as it is not consolidated in the consolidated statement of financial position

Fair value sensitivity analysis for fixed rate instruments

The group does not account for any fixed rate financial assets or financial liabilities at fair value through profit or loss, and the group does not designate derivatives (interest rate swaps and forex collars) as hedging instruments under a fair value hedge accounting model. Therefore, a change in interest rates at the reporting date would not affect profit or loss.

Interest rate sensitivity analysis for variable rate instruments

The sensitivity analysis includes the exposure to interest rates for both derivatives and non-derivative instruments at the end of the financial year. For floating rate liabilities it is assumed that the liability outstanding at the end of the year was outstanding for the whole year.

Based on year-end floating debt, an interest rate increase/decrease of 150 basis points, while all other variables are held constant, would decrease/ increase the group’s profit for the year ended 30 June 2017 by R22,1 million (2016: R27,3 million).

III.Credit risk

Receivables

The group is exposed to credit risk due to trade receivables. The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable. Save for national tenants, a deposit in the form of cash or a bank guarantee is obtained from the tenant in terms of Hyprop’s deposit policy. Furthermore, and only if required, a deed of suretyship will be obtained from a tenant.

Total amount held in bank guarantees across the group: R192 million, and held as tenant deposits: R78 million.

The credit risk in respect of loans receivable is generally mitigated by agreements with the counterparty. These agreements include claims which provide legal protection for Hyprop, common to such agreements.

Guarantees

The off-shore funding provided to Hystead and its subsidiaries has been supported by a guarantee from Hyprop. Hyprop has guaranteed the due and functional performance of obligations in terms of third-party Euro funding amounting to EUR300 million (2016: EUR205 million) and has given certain undertakings to and in favour of FirstRand Bank Limited (acting through its Rand Merchant Bank division).

IV. Liquidity risk

Liquidity risk is the risk that the group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The group’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the group’s reputation.

This risk is minimised by holding cash balances and a floating loan facility. In addition, the company regularly monitors forecast cash flows and considers the matching of maturity profiles of financial assets and liabilities.

Exposure to liquidity risk

The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted, and include contractual interest payments and exclude the impact of offsetting agreements.

   Contractual cash flows    
   Carrying 
amount 
R000 
Total 
contractual 
in/(out)flows 
R000 
One year 
or less 
R000 
One to five 
years 
R000 
More than 
five years 
R000 
  
June 2017                   
Non-derivative financial liabilities                   
Long-term portion of interest-bearing borrowings  (5 068 332) (5 831 019) (160 656) (5 670 364)      
Short-term portion of interest-bearing borrowings  (3 832 306) (3 981 289) (3 981 289)         
Financial guarantee(1)  (163 855) (4 567 864) (2 619 789) (1 948 074)      
Payables  (405 314) (405 314) (405 314)         
   (9 469 807) (14 785 486) (7 167 048) (7 618 438)      
Derivative financial liabilities(2)                   
Interest rate swaps used for hedging  (57 467) (150 047) (47 917) (102 130)      
Total  (9 527 274) (14 935 533) (7 214 965) (7 720 568)      
(1) The outflows disclosed for the financial guarantee in the table represent the potential contractual outflows in the event of the guarantee being called on
(2) The inflows/(outflows) disclosed in the above table represent the contractual undiscounted cash flows relating to derivative financial liabilities held for risk management purposes. These derivative financial instruments are not usually closed out before contractual maturity. The disclosure shows net cash flow amounts for derivatives as they are net cash-settled

  Contractual cash flows  
  Carrying 
amount 
R000 
Total 
contractual 
in/(out)flows 
R000 
One year 
or less 
R000 
One to five 
years 
R000 
More than 
five years 
R000 
 
June 2016            
Non-derivative financial liabilities            
Long-term portion of interest-bearing borrowings (8 632 036) (9 237 368)   (9 237 368)    
Short-term portion of interest-bearing borrowings (1 294 052) (1 617 798) (1 617 798)      
Payables (434 060) (434 060) (434 060)      
  (10 360 148) (11 289 226) (2 051 858) (9 237 368)    
Derivative financial liabilities            
Interest rate swaps used for hedging (101 198) (244 985) (49 328) (195 657)    
Total (10 461 346) (11 534 211) (2 101 186) (9 433 025)    

V. Currency risk

The group is exposed to currency risk to the extent that there is a mismatch between the currencies in which revenue, operating costs and borrowings are denominated and the respective functional currencies of group companies. The primary functional currencies used by the group are the Rand, US Dollar and Euro. The group’s investments in sub-Saharan Africa (excluding SA) expose the group to “in-country” local currency and US Dollar currency risk, while the group’s investments in South-Eastern Europe expose the group to “in-country” local currency (in instances where the local currency is not the Euro or pegged to the Euro) and Euro currency risk. Dividends earned from foreign operations are currently hedged six months in advance of receipt.

The summary quantitative data about the group’s exposure to currency risk as reported to management of the group is as follows.

  30 June 2017   30 June 2016  
  USD EUR ZAR000
equivalent
Total
  USD EUR ZAR000
equivalent
Total
 
Loans receivable 229 650 903 1 186 531 3 013 407   220 564 705 897 756 3 273 289  
Trade and other receivables 4 306 806 5 379 826 136 343   3 594 675 1 948 643 85 073  
Cash and cash equivalents 4 720 772   61 581   365 694   5 403  
Borrowings (354 185 562)   (4 620 244)   (316 428 001)   (5 076 480)  
Trade and other payables (6 175 603)   (80 559)   (6 300 844)   (93 087)  
Net exposure (121 682 684) 6 566 357 (1 489 472)   (98 203 771) 2 846 399 (1 805 802)  
Financial guarantee   (294 943 604) (4 394 778)          
Forward exchange contracts (502 722)   (6 558)   (5 673 957)   (83 825)  
Net exposure (122 185 406) (288 377 247) (5 890 808)   (103 877 728) 2 846 399 (1 889 627)  

The following significant exchange rates have been applied.

  30 June 2017   30 June 2016  
    Average
rate
Year-end
spot
    Average
rate
Year-end
spot
 
  USD1 13,63 13,04   USD1 14,87 14,77  
  EUR1 14,53 14,90   EUR1 16,40 16,40  

Currency risk sensitivity analysis

A strengthening (weakening) of the Euro and US Dollar against the Rand at 30 June would have affected the measurement of financial instruments denominated in a foreign currency and affected profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.

  30 June 2017 R000   30 June 2016 R000  
  Change vs ZAR Profit or loss
Strengthening
Weakening   Change vs ZAR Profit or loss
Strengthening
Weakening  
USD1 5% 73 671 (73 671)   10% 103 308 (103 308)  
EUR1 2% (1 549) 1 549   12% (5 419) 5 419  

  30 June 2017   30 June 2016  
  Other comprehensive income   Other comprehensive income  
  Change vs ZAR Strengthening Weakening   Change vs ZAR Strengthening Weakening  
USD1 5% (16 655) 16 655   10% (146) 146  
  2% None as Hystead is not consolidated   12% None as Hystead is not consolidated  

NOTES TO THE FINANCIAL STATEMENTS — NOTE 34