Consolidated statement of profit or loss and other comprehensive income
| Download (EXCEL) |
for the year ended 30 June 2017
| Note | June 2017 R000 |
June 2016 R000 |
||||
|---|---|---|---|---|---|---|
| Revenue | 3 167 649 | 3 078 221 | ||||
| Investment property income | 3 128 062 | 2 976 420 | ||||
| Straight-line rental income accrual | 39 587 | 101 801 | ||||
| Property expenses | 23 | (1 073 877) | (993 861) | |||
| Net property income | 2 093 772 | 2 084 360 | ||||
| Other operating expenses | (78 232) | (76 593) | ||||
| Operating income | 2 015 540 | 2 007 767 | ||||
| Net interest | (336 502) | (366 176) | ||||
| Earned | 21 | 294 177 | 323 759 | |||
| Incurred | 22 | (630 679) | (689 935) | |||
| Net operating income | 23 | 1 679 038 | 1 641 591 | |||
| Other income | 36 931 | |||||
| Change in fair value | 983 372 | 1 217 049 | ||||
| Investment property | 2.2 | 1 181 786 | 1 382 134 | |||
| Straight-line rental income accrual | 2.2 | (39 587) | (101 801) | |||
| Financial guarantee | 7 | (163 855) | ||||
| Investment in joint venture | 10 102 | (10 102) | ||||
| Derivative instruments | 18 | (5 074) | (53 182) | |||
| Profit/(loss) on disposal | (526) | |||||
| Investment property | 2 031 | |||||
| Subsidiary | (2 557) | |||||
| Impairment of shareholder loan | (25 377) | |||||
| Impairment of goodwill | 9 | (18 134) | ||||
| Net income before equity-accounted investments | 2 655 304 | 2 858 640 | ||||
| Share of loss from joint ventures | 6.2 | (50 380) | (41 007) | |||
| Share of income from associate | 457 | |||||
| Dividends received | 6.3 | 146 350 | ||||
| Profit before taxation | 2 751 274 | 2 818 090 | ||||
| Taxation | 26 | (4 340) | (50 930) | |||
| Current taxation | (2 714) | (7 371) | ||||
| Deferred taxation | (1 626) | (43 559) | ||||
| Profit for the year | 2 746 934 | 2 767 160 | ||||
| Other comprehensive income: | ||||||
| Items that may be reclassified subsequently to profit or loss | 16 | (27 623) | (1 491) | |||
| Exchange differences on translation of foreign operations | (12 380) | 1 194 | ||||
| Exchange differences on translation of foreign operations: Non-controlling interest | 16 | (15 243) | (2 685) | |||
| Total comprehensive income for the year | 2 719 311 | 2 765 669 | ||||
| Total profit for the year attributable to shareholders of the company | 2 767 652 | 2 750 847 | ||||
| Non-controlling interest | (20 718) | 16 313 | ||||
| Profit for the year | 2 746 934 | 2 767 160 | ||||
| Total comprehensive income for the year attributable to shareholders of the company | 2 755 272 | 2 752 041 | ||||
| Non-controlling interests | (35 961) | 13 628 | ||||
| Total comprehensive income for the year | 2 719 311 | 2 765 669 | ||||
| Basic earnings per share (cents) | 28 | 1 118,5 | 1 139,1 | |||
| Diluted earnings per share (cents) | 28 | 1 110,8 | 1 131,1 |